Purchase Price: $181,980

Return On Investment: 6.63%

Dallas, Texas USA
4 2 5,602 ft2 / 520 m2


This cozy 4 bedroom 2 bathroom home is located in the city of Lancaster.

  • This newly renovated 1,831 square foot single family residence offers ample space for tenants.
  • This home features new tile, paint, frieze carpet, vinyl plank floors, oil rubbed bronze fixtures, ceiling fans, modern remodeled kitchens & baths with new appliances, cabinets, and epoxy counter tops among other updates.
Purchase Price $181,980  
RevenueProjected Income Per Month$1,490 Per Annum$17,880
Operating Expenses
Vacancy est. (6%)   $1,073
LLC filing fee   $
Management (8%)   $1,430
Taxes   $2,307
Insurance   $1,000
Total   $5,810
Net Cash Flow $1,006 $12,070

Get More Info

Property Contact Details
0 replies

Leave a Reply

Want to join the discussion?
Feel free to contribute!

Leave a Reply